Re3V – Employee Portal

RTP Rental Pricing Model

Adjust inputs to calculate rental rates by contract duration

Internal tool

Model inputs

RTP price (EUR)€

Target payback period (years)2.5 yr

Actual contract duration (months)60 mo

Financing cost (% p.a.)6.0%

Overhead (% of total revenue)10%

Commission (% of total revenue)3%

Breakage (% of RTP price per year)1.0%

Residual value (% of RTP price)20%

Off-hire fee (% of RTP price) 12% €6.00

Max premium — short contracts (%)35%

Max discount — long contracts (%)15%

Implied payback (RTP price ÷ monthly rental)— mo

Partner portal settings
Save current inputs to apply them to the partner portal

Contract summary

Pricing by contract duration

Duration	Adj. factor	Monthly rental	Daily rental	Implied payback	Total rental	Off-hire fee	Total revenue	Financing	Overhead	Breakage	Commission	Commission %	Residual value	Net cash margin	Net cash after inv.	Investment rec. %	Ann. yield %

Monthly rental by contract duration

EMPLOYEEPORTAL